| Revenue | DKK 3,3M | +65% |
| EBITDA | DKK 1,7M | +220% |
| Net profit | DKK 849K | +1030% |
| Total assets | DKK 15,6M | -6% |
| Equity | DKK 3,4M | +33% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.548 | 2.088 | 2.753 | 1.973 | 3.256 |
| Staff expenses | -1.492 | -1.679 | -1.552 | -1.436 | -1.539 |
| EBITDA | 1.056 | 394 | 1.201 | 537 | 1.717 |
| Depreciation & amort. | -13 | -13 | -13 | -12 | -0 |
| EBIT | 1.042 | 380 | 1.187 | 525 | 1.717 |
| Net financials | -160 | -193 | -366 | -427 | -627 |
| Profit before tax | 882 | 187 | 822 | 98 | 1.090 |
| Tax | 194 | 41 | 184 | 22 | 241 |
| Net profit | 688 | 145 | 637 | 75 | 849 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.727 | 9.136 | 10.936 | 16.497 | 15.583 |
| Equity | 1.683 | 1.829 | 2.466 | 2.541 | 3.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.844 | 7.307 | 8.470 | 13.956 | 12.193 |
| Total debt | 5.844 | 7.307 | 8.470 | 13.956 | 12.193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AW Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Wallin | Management | 0 companies |
| Jan Blaabjerg | Board of Directors | 0 companies |
| Sanne Vestergaard Eskelund | Board of Directors | 0 companies |
| Torben Eskelund | Board of Directors | 0 companies |
| Lone Hjære Ejdorf | Board of Directors | 0 companies |
| Rasmus Hansen | Chairman | 0 companies |