| Revenue | DKK 1,9M | -43% |
| EBITDA | DKK 1,8M | -46% |
| Net profit | DKK -210K | -119% |
| Total assets | DKK 11,5M | -10% |
| Equity | DKK 2,8M | -15% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 27 | 589 | 2.369 | 4.797 | 3.420 | 1.935 |
| Staff expenses | -0 | -0 | -0 | -0 | -100 | -150 |
| EBITDA | 27 | 589 | 2.369 | 4.797 | 3.320 | 1.785 |
| Depreciation & amort. | -166 | -688 | -1.390 | -1.390 | -1.591 | -1.687 |
| EBIT | -139 | -99 | 979 | 3.407 | 1.730 | 98 |
| Net financials | -24 | -134 | -301 | -243 | -289 | -367 |
| Profit before tax | -163 | -233 | 678 | 3.164 | 1.441 | -269 |
| Tax | -35 | -51 | 151 | 697 | 319 | -59 |
| Net profit | -128 | -182 | 527 | 2.466 | 1.122 | -210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2.658 | 10.104 | 12.581 | 10.904 | 12.761 | 11.482 |
| Equity | -88 | -270 | 257 | 2.506 | 3.334 | 2.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.637 | 10.003 | 11.723 | 7.703 | 8.609 | 7.858 |
| Total debt | 2.637 | 10.003 | 11.723 | 7.703 | 8.609 | 7.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2019 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DE LASSON HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Rosenkrantz de Lasson | Management | 0 companies |
| Michael Sølgaard | Chief Executive Officer | 0 companies |