| Revenue | DKK 316K | +0% |
| EBITDA | DKK 316K | +0% |
| Net profit | DKK 161K | +0% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 806K | +25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 320 | 179 | 310 | 317 | 316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 320 | 179 | 310 | 317 | 316 |
| Depreciation & amort. | -57 | -58 | -59 | -59 | -59 |
| EBIT | 263 | 121 | 251 | 257 | 257 |
| Net financials | -72 | -63 | -55 | -51 | -51 |
| Profit before tax | 190 | 58 | 195 | 207 | 206 |
| Tax | 42 | 13 | 43 | 46 | 46 |
| Net profit | 148 | 45 | 152 | 161 | 161 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.136 | 3.994 | 4.033 | 3.961 | 4.036 |
| Equity | 287 | 332 | 484 | 645 | 806 |
| Long-term debt | 3.651 | 3.286 | 3.166 | 2.960 | 2.835 |
| Short-term debt | 144 | 310 | 273 | 221 | 238 |
| Total debt | 3.795 | 3.596 | 3.439 | 3.181 | 3.074 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JV Management | Management | 2019 |
CS Founder | Founder | 2019 |
MV Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vejling Vestergaard | Management | 0 companies |
| Carsten Strøm Jensen | Founder | 0 companies |
| Martin Vestergaard | Management | 0 companies |
| Ritta Kristine Vestergaard | Board of Directors | 0 companies |
| Peter Emanuel Vestergaard | Chairman | 0 companies |