| Revenue | DKK 4,3M | -2% |
| EBITDA | DKK 1,8M | +43% |
| Net profit | DKK 1,3M | +33% |
| Total assets | DKK 3,1M | +17% |
| Equity | DKK 1,6M | +27% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 197 | 1.724 | 3.520 | 4.158 | 4.347 | 4.267 |
| Staff expenses | -494 | -1.405 | -2.023 | -2.649 | -3.059 | -2.408 |
| EBITDA | -296 | 319 | 1.497 | 1.509 | 1.287 | 1.835 |
| Depreciation & amort. | -50 | -130 | -133 | -114 | -122 | -150 |
| EBIT | -346 | 189 | 1.364 | 1.395 | 1.165 | 1.685 |
| Net financials | -23 | -51 | -24 | 6 | 97 | 82 |
| Profit before tax | -370 | 139 | 1.341 | 1.401 | 1.262 | 1.768 |
| Tax | -80 | 31 | 295 | 302 | 277 | 455 |
| Net profit | -290 | 108 | 1.046 | 1.099 | 986 | 1.313 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.310 | 1.347 | 2.121 | 2.772 | 2.674 | 3.129 |
| Equity | -250 | -142 | 904 | 1.239 | 1.224 | 1.552 |
| Long-term debt | 0 | 32 | 0 | 305 | 335 | 412 |
| Short-term debt | 1.545 | 1.444 | 1.210 | 1.225 | 1.105 | 1.165 |
| Total debt | 1.545 | 1.476 | 1.210 | 1.530 | 1.440 | 1.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
IM Management | Management | 2019 | — | — |
KM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Creative Space Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Amiri Melchior | Chief Executive Officer | 0 companies |
| Iben Methling Restorff | Management | 0 companies |
| Kira Massara Restorff | Management | 0 companies |