| Revenue | — | — |
| EBITDA | DKK 201,8M | +385% |
| Net profit | DKK 268,7M | +326% |
| Total assets | DKK 2B | +57% |
| Equity | DKK 1,5B | +34% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.188 | 64.338 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28.319 | 46.629 | 340.456 | -70.835 | 201.764 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28.319 | 46.629 | 340.456 | -70.835 | 201.764 |
| Net financials | -5.115 | 23.383 | 27.307 | -47.945 | -57.505 |
| Profit before tax | -33.434 | 70.012 | 367.763 | -118.780 | 268.691 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -33.434 | 70.012 | 367.763 | -118.780 | 268.691 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 335.582 | 541.516 | 1.644.162 | 1.295.458 | 2.030.323 |
| Equity | -33.434 | 459.636 | 1.034.104 | 1.150.531 | 1.538.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 369.016 | 82.880 | 610.058 | -144.927 | -491.335 |
| Total debt | 369.016 | 82.880 | 610.058 | -144.927 | -491.335 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BJ Management | Management | 2025 |
MS Management | Management | 2024 |
TH Management | Management | 2020 |
| Former (4) | ||
BF Management | Management | 2023 – 2025 |
JB Management | Management | 2019 – 2024 |
CT Management | Management | 2019 – 2024 |
SP Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Jensen | Management | 0 companies |
| Bo Foged | Management | 0 companies |
| Mads Skovgaard-Andersen | Management | 0 companies |
| Jakob Baruël Poulsen | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Stig Pastwa | Management | 0 companies |