| Revenue | DKK 234,4M | -31% |
| EBITDA | DKK 161,6M | -43% |
| Net profit | DKK 41,7M | -67% |
| Total assets | DKK 1,7B | -5% |
| Equity | DKK 408,6M | +11% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -6 | 164.617 | 145.532 | 157.100 | 337.343 | 234.424 |
| Staff expenses | -0 | -39.547 | -36.120 | -39.440 | -51.082 | -52.589 |
| EBITDA | -6 | 125.070 | 109.412 | 110.183 | 283.512 | 161.607 |
| Depreciation & amort. | -0 | -34.061 | -35.087 | -49.478 | -55.214 | -54.977 |
| EBIT | -6 | 91.009 | 74.326 | 60.704 | 228.298 | 106.630 |
| Net financials | 0 | -14.213 | -12.366 | 10.682 | -62.186 | -53.197 |
| Profit before tax | -6 | 76.796 | 61.959 | 71.386 | 166.112 | 53.433 |
| Tax | -1 | 16.966 | 13.630 | 15.676 | 39.363 | 11.760 |
| Net profit | -5 | 59.830 | 48.330 | 55.710 | 126.749 | 41.673 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 40 | 1.133.760 | 1.137.569 | 2.073.162 | 1.837.787 | 1.741.452 |
| Equity | 35 | 142.894 | 193.449 | 240.133 | 366.882 | 408.555 |
| Long-term debt | 0 | 633.908 | 608.270 | 1.151.037 | 990.000 | 835.000 |
| Short-term debt | 5 | 145.286 | 128.366 | 461.491 | 230.350 | 235.812 |
| Total debt | 5 | 779.194 | 736.636 | 1.612.528 | 1.220.350 | 1.070.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fam. Skovbrynet Tornby ApS | Company | 25.0% | 25.0% | 2024 |
K. Skovbrynet Tornby ApS | Company | 25.0% | 25.0% | 2024 |
LBjørn ApS | Company | 25.0% | 25.0% | 2024 |
KRISTIAN LARSEN HOLDING HIRTSHALS ApS | Company | 5.0% | 5.0% | 2020 |
Skovbrynet Tornby ApS | Company | 90.0% | 90.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Bjørn Jørgensen | Management | 0 companies |
| Karsten Mølgaard | Chairman | 0 companies |
| Kristian Larsen | Board of Directors | 0 companies |