| Revenue | DKK 7,1M | +31% |
| EBITDA | DKK 4,4M | +53% |
| Net profit | DKK 3,3M | +64% |
| Total assets | DKK 11,5M | -47% |
| Equity | DKK 7,2M | +22% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.641 | 6.546 | 9.990 | 5.382 | 7.061 |
| Staff expenses | -2.551 | -2.712 | -2.535 | -2.514 | -2.662 |
| EBITDA | 5.090 | 3.834 | 7.455 | 2.868 | 4.399 |
| Depreciation & amort. | -120 | -133 | -151 | -282 | -299 |
| EBIT | 4.970 | 3.701 | 7.304 | 2.585 | 4.100 |
| Net financials | -33 | 4 | -10 | -29 | 107 |
| Profit before tax | 4.937 | 3.705 | 7.294 | 2.556 | 4.207 |
| Tax | 1.086 | 815 | 1.592 | 553 | 918 |
| Net profit | 3.851 | 2.890 | 5.701 | 2.003 | 3.288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.377 | 14.825 | 13.230 | 21.508 | 11.462 |
| Equity | 4.351 | 5.741 | 9.942 | 5.945 | 7.234 |
| Long-term debt | 158 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.868 | 9.084 | 3.235 | 15.486 | 4.135 |
| Total debt | 5.026 | 9.084 | 3.235 | 15.486 | 4.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEJLSTRUP HOLDING II ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Alfred Sørensen | Management | 0 companies |
| Søren Alfred Sørensen | Chairman | 0 companies |
| Emil Gade Jensen | Board of Directors | 0 companies |