| Revenue | DKK -602K | +34% |
| EBITDA | DKK -602K | -34% |
| Net profit | DKK -1,3M | -20% |
| Total assets | DKK 718K | -66% |
| Equity | DKK -6,2M | -27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -477 | -664 | -640 | -449 | -602 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -486 | -722 | -671 | -449 | -602 |
| Depreciation & amort. | -369 | -354 | -354 | -354 | -354 |
| EBIT | -855 | -1.077 | -1.026 | -803 | -956 |
| Net financials | -354 | -224 | -297 | -289 | -350 |
| Profit before tax | -1.210 | -1.301 | -1.322 | -1.093 | -1.306 |
| Tax | -265 | -287 | 552 | -0 | -0 |
| Net profit | -944 | -1.014 | -1.874 | -1.093 | -1.306 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.642 | 6.160 | 1.537 | 2.091 | 718 |
| Equity | -904 | -1.918 | -3.792 | -4.885 | -6.191 |
| Long-term debt | 2.065 | 1.389 | 1.005 | 3.037 | 0 |
| Short-term debt | 1.481 | 6.689 | 4.325 | 3.939 | 6.909 |
| Total debt | 3.547 | 8.078 | 5.329 | 6.976 | 6.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOMT-Holding ApS | Company | 50.0% | 50.0% | 2019 |
JVS INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
ABUNDANCE ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vester Sørensen | Management | 0 companies |
| Thomas Gadegaard | Board of Directors | 0 companies |
| Mai Gadegaard | Board of Directors | 0 companies |
| Per Michael Klausen | Board of Directors | 0 companies |
| Martin Eriksen | Chairman | 0 companies |
| Richard Sandmand | Chairman | 0 companies |