| Revenue | DKK 699K | +399% |
| EBITDA | DKK 129K | +121% |
| Net profit | DKK 61K | +109% |
| Total assets | DKK 641K | -15% |
| Equity | DKK 152K | +67% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 577 | 228 | 633 | 499 | 140 | 699 |
| Staff expenses | -367 | -321 | -412 | -606 | -759 | -570 |
| EBITDA | 210 | -93 | 221 | -107 | -619 | 129 |
| Depreciation & amort. | -0 | -56 | -56 | -56 | -135 | -135 |
| EBIT | 210 | -149 | 165 | -163 | -754 | -6 |
| Net financials | -1 | -1 | -0 | -14 | -96 | 84 |
| Profit before tax | 210 | -150 | 165 | -177 | -850 | 78 |
| Tax | 28 | -33 | 36 | -38 | -186 | 17 |
| Net profit | 182 | -117 | 129 | -139 | -664 | 61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 476 | 322 | 551 | 1.298 | 757 | 641 |
| Equity | 382 | 265 | 394 | 755 | 91 | 152 |
| Long-term debt | 0 | 0 | 0 | 500 | 590 | 0 |
| Short-term debt | 66 | 57 | 126 | 44 | 76 | 489 |
| Total debt | 66 | 57 | 126 | 544 | 666 | 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEKNIC ApS | Company | 25.0% | 25.0% | 2026 |
418Lisboa ApS | Company | 20.0% | 20.0% | 2026 |
Erik F. Midtgaard Holding ApS | Company | 20.0% | 20.0% | 2026 |
Light Holding ApS | Company | 20.0% | 20.0% | 2026 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fuglsang Midtgaard | Management | 0 companies |
| Rune Qvist Nielsen | Board of Directors | 0 companies |
| Nicolai Tange Jørgensen | Chairman | 0 companies |
| Per Hartmann Christensen | Board of Directors | 0 companies |