| Revenue | DKK 1,6M | -2% |
| EBITDA | DKK 1,6M | -2% |
| Net profit | DKK 590K | -9% |
| Total assets | DKK 23,9M | -1% |
| Equity | DKK 11,8M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.521 | 1.593 | 1.574 | 1.665 | 1.631 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.521 | 1.593 | 1.574 | 1.665 | 1.631 |
| Depreciation & amort. | -490 | -490 | -490 | -490 | -490 |
| EBIT | 1.032 | 1.104 | 1.084 | 1.176 | 1.142 |
| Net financials | 54 | -244 | 1.893 | -524 | -552 |
| Profit before tax | 1.086 | 860 | 2.977 | 651 | 590 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.086 | 860 | 2.977 | 651 | 590 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.057 | 25.057 | 24.746 | 24.103 | 23.909 |
| Equity | 9.586 | 9.446 | 11.623 | 11.474 | 11.764 |
| Long-term debt | 15.496 | 14.722 | 12.030 | 11.934 | 11.379 |
| Short-term debt | 975 | 889 | 1.093 | 695 | 766 |
| Total debt | 16.471 | 15.612 | 13.123 | 12.629 | 12.145 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SD Management | Management | 2025 |
| Former (1) | ||
HF Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Foldager | Management | 0 companies |
| Søren Damgaard Lundtofte | Management | 0 companies |
| Martin Lose | Chairman | 0 companies |
| Thomas Hvalsø Hansen | Board of Directors | 0 companies |
| Henrik Deigaard | Board of Directors | 0 companies |
| Niels Jørgen Pedersen | Chairman | 0 companies |