| Revenue | DKK 3,9M | -66% |
| EBITDA | DKK -6M | -1709% |
| Net profit | DKK -6,8M | -294% |
| Total assets | DKK 34,2M | -25% |
| Equity | DKK -20,5M | -32% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.497 | 4.228 | 4.480 | 11.322 | 3.883 |
| Staff expenses | -14.387 | -13.153 | -11.064 | -10.950 | -9.867 |
| EBITDA | -2.890 | -8.925 | -6.584 | 372 | -5.984 |
| Depreciation & amort. | -1.186 | -1.503 | -1.515 | -1.560 | -1.609 |
| EBIT | -4.076 | -10.428 | -8.099 | -1.189 | -7.593 |
| Net financials | -560 | -686 | -709 | -1.031 | -1.175 |
| Profit before tax | -4.636 | -11.114 | -8.808 | -2.219 | -8.768 |
| Tax | -1.018 | -2.445 | -1.936 | -485 | -1.926 |
| Net profit | -3.618 | -8.669 | -6.871 | -1.734 | -6.842 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.997 | 34.808 | 31.002 | 45.693 | 34.233 |
| Equity | 1.697 | -6.972 | -13.844 | -15.578 | -20.510 |
| Long-term debt | 15.920 | 23.792 | 23.371 | 29.931 | 29.548 |
| Short-term debt | 22.826 | 16.160 | 20.648 | 28.366 | 22.788 |
| Total debt | 38.746 | 39.952 | 44.019 | 58.297 | 52.335 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RP Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SN Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Pedersen | Chief Executive Officer | 0 companies |
| Steen Nyhuus Askholm | Management | 0 companies |
| Bjarne Steen Knudsen | Board of Directors | 0 companies |
| Otto Johannes Christensen | Chairman | 0 companies |
| Torben Bang | Board of Directors | 0 companies |
| Thomas Top Iversen | Board of Directors | 0 companies |
| Inge Christensen | Chairman | 0 companies |
| Bente Høgh Jørgensen | Board of Directors | 0 companies |