| Revenue | DKK -66K | -6% |
| EBITDA | DKK -480K | -5% |
| Net profit | DKK -3,9M | -658% |
| Total assets | DKK 7M | -26% |
| Equity | DKK -5,6M | -233% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -129 | 129 | -47 | -70 | -66 |
| Staff expenses | -0 | -236 | -349 | -416 | -388 | -413 |
| EBITDA | -191 | -364 | -220 | -463 | -458 | -480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -191 | -364 | -220 | -463 | -458 | -480 |
| Net financials | 45 | 69 | -211 | -186 | -202 | -3.172 |
| Profit before tax | -146 | -296 | -431 | -649 | -660 | -3.652 |
| Tax | -0 | -0 | -97 | -224 | -145 | 251 |
| Net profit | -146 | -296 | -334 | -425 | -515 | -3.903 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4.998 | 5.690 | 8.029 | 8.843 | 9.375 | 6.966 |
| Equity | -106 | -402 | -736 | -1.161 | -1.676 | -5.579 |
| Long-term debt | 0 | 0 | 0 | 9.913 | 11.016 | 12.516 |
| Short-term debt | 5.104 | 6.092 | 8.765 | 91 | 35 | 30 |
| Total debt | 5.104 | 6.092 | 8.765 | 10.004 | 11.051 | 12.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stehr ApS | Company | 50.0% | 50.0% | 2019 |
Mploug Holding ApS | Company | 33.3% | 33.3% | 2022 |
Formspinner Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Ploug | Chief Executive Officer | 0 companies |
| Michael Stehr Lilhav | Chairman | 0 companies |