| Revenue | DKK 2,2M | +101% |
| EBITDA | DKK -259K | +75% |
| Net profit | DKK -695K | +55% |
| Total assets | DKK 7,4M | -8% |
| Equity | DKK 5,4M | -11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 297 | 846 | 1.391 | 1.086 | 2.185 |
| Staff expenses | -55 | -88 | -1.241 | -2.126 | -2.444 |
| EBITDA | 242 | 758 | 150 | -1.039 | -259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 242 | 758 | 150 | -1.039 | -259 |
| Net financials | 0 | 0 | -1 | -158 | -81 |
| Profit before tax | 242 | 758 | 149 | -1.197 | -340 |
| Tax | 37 | 59 | 33 | 350 | 355 |
| Net profit | 206 | 698 | 116 | -1.547 | -695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 503 | 2.754 | 4.179 | 8.095 | 7.407 |
| Equity | 246 | 1.244 | 1.360 | 6.091 | 5.396 |
| Long-term debt | 0 | 1.008 | 2.014 | 886 | 689 |
| Short-term debt | 202 | 89 | 178 | 620 | 469 |
| Total debt | 202 | 1.098 | 2.192 | 1.506 | 1.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IONIA Holding ApS | Company | 50.0% | 50.0% | 2023 |
Scale Capital Fund III K/S | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
Stokbro Invest ApS | Company | 10.0% | 10.0% | 2023 |
LukeR Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lukasz Ruszczynski | Management | 0 companies |
| Mark Nicholas Jones | Chairman | 0 companies |
| Joachim Schelde | Board of Directors | 0 companies |
| Kurt Stokbro | Board of Directors | 0 companies |