| Revenue | DKK 2M | +15% |
| EBITDA | DKK 982K | +337% |
| Net profit | DKK -300K | +48% |
| Total assets | DKK 6,4M | +83% |
| Equity | DKK 152K | +110% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 553 | 406 | 553 | 1.736 | 2.002 |
| Staff expenses | -1.252 | -1.984 | -2.359 | -2.151 | -1.020 |
| EBITDA | -698 | -1.578 | -1.807 | -415 | 982 |
| Depreciation & amort. | -8 | -31 | -31 | -31 | -1.029 |
| EBIT | -706 | -1.609 | -1.838 | -446 | -47 |
| Net financials | -129 | -245 | -247 | -313 | -242 |
| Profit before tax | -835 | -1.855 | -2.085 | -759 | -288 |
| Tax | -243 | -396 | -442 | -181 | 12 |
| Net profit | -592 | -1.459 | -1.643 | -578 | -300 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.120 | 2.793 | 1.744 | 3.519 | 6.424 |
| Equity | -488 | -1.947 | -2.396 | -1.574 | 152 |
| Long-term debt | 4.135 | 3.216 | 2.892 | 2.805 | 2.047 |
| Short-term debt | 473 | 1.524 | 1.247 | 2.289 | 4.064 |
| Total debt | 4.608 | 4.739 | 4.139 | 5.094 | 6.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SB Founder | Founder | 2019 | — | — |
CS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CSTP HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
OJBF Holding ApS | Company | 33.3% | 33.3% | 2019 |
ENERGISK A/S | Company | 15.0% | 15.0% | 2023 |
Cleardox ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Julius Byrch Fjellvang | Chief Executive Officer | 0 companies |
| Sigurt Bladt Dinesen | Founder | 0 companies |
| Christoffer Stougaard Pedersen | Management | 0 companies |