| Revenue | DKK 13,2M | +76% |
| EBITDA | DKK 2,2M | +17% |
| Net profit | DKK 980K | +28% |
| Total assets | DKK 18,6M | -2% |
| Equity | DKK 7,1M | +16% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.973 | 3.908 | 5.675 | 7.481 | 13.164 |
| Staff expenses | -186 | -1.311 | -4.503 | -5.581 | -10.938 |
| EBITDA | 2.787 | 2.595 | 1.117 | 1.900 | 2.224 |
| Depreciation & amort. | -21 | -65 | -302 | -532 | -538 |
| EBIT | 2.766 | 2.530 | 814 | 1.368 | 1.686 |
| Net financials | -64 | -53 | -271 | -379 | -419 |
| Profit before tax | 2.702 | 2.478 | 544 | 989 | 1.267 |
| Tax | 598 | 552 | 133 | 224 | 288 |
| Net profit | 2.105 | 1.925 | 410 | 764 | 980 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.560 | 14.044 | 18.908 | 19.042 | 18.577 |
| Equity | 2.145 | 6.170 | 5.380 | 6.145 | 7.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.859 | 6.824 | 12.409 | 11.758 | 10.614 |
| Total debt | 9.859 | 6.824 | 12.409 | 11.758 | 10.614 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Freitag | Management | 0 companies |
| Jens Freitag | Board of Directors | 0 companies |
| Mikkel Laurentzius | Chairman | 0 companies |