| Revenue | DKK -45K | -94% |
| EBITDA | DKK -45K | +95% |
| Net profit | DKK -224K | +78% |
| Total assets | DKK 227K | -25% |
| Equity | DKK -1,8M | -15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -473 | -248 | -486 | -703 | -45 |
| Staff expenses | -776 | -203 | -57 | -110 | -0 |
| EBITDA | -1.250 | -451 | -543 | -906 | -45 |
| Depreciation & amort. | -28 | -116 | -268 | -0 | -0 |
| EBIT | -1.278 | -567 | -810 | -906 | -45 |
| Net financials | -9 | -70 | -86 | -129 | -179 |
| Profit before tax | -1.287 | -637 | -897 | -1.035 | -224 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.287 | -637 | -897 | -1.035 | -224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.633 | 1.955 | 1.109 | 303 | 227 |
| Equity | 1.013 | 376 | -521 | -1.556 | -1.795 |
| Long-term debt | 1.493 | 1.547 | 1.623 | 0 | 0 |
| Short-term debt | 127 | 32 | 6 | 1.859 | 2.023 |
| Total debt | 1.620 | 1.579 | 1.630 | 1.859 | 2.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TG Founder | Founder | 2019 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JS Unofficial title | Unofficial title | 2023 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANK LYHNE ApS | Company | 25.0% | 25.0% | 2020 |
H&W HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
AK Holding 2017 ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
EXORNATOR ApS | Company | 5.0% | 5.0% | 2020 |
Roin Equity ApS | Company | 5.0% | 5.0% | 2023 |
Peter Sandberg Management ApS | Company | 5.0% | 5.0% | 2020 |
Two Degrees ApS | Company | 5.0% | 5.0% | 2019 |
TEE HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
Langemark Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Peter Stenholt Bøckel | Chief Executive Officer | 0 companies |
| Truly Global AG | Founder | 0 companies |
| Frank Lyhne Hansen | Chief Executive Officer | 0 companies |
| Jacob Smith | Unofficial title | 0 companies |
| Lars Lund-Nielsen | Chief Executive Officer | 0 companies |
| Christian Grønlund | Chairman | 0 companies |
| Torben Lind Jensen | Board of Directors | 0 companies |
| Jakob Kristian Langemark | Chairman | 0 companies |