| Revenue | DKK 3,8M | +60% |
| EBITDA | DKK 11M | +159% |
| Net profit | DKK 7,5M | +217% |
| Total assets | DKK 109,6M | +12% |
| Equity | DKK 28,7M | +35% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 662 | 1.698 | 2.327 | 2.353 | 3.753 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.257 | 16.966 | -8.173 | 4.244 | 10.980 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.257 | 16.966 | -8.173 | 4.244 | 10.980 |
| Net financials | -705 | -1.321 | -1.260 | -1.229 | -1.406 |
| Profit before tax | 11.552 | 15.645 | -9.433 | 3.016 | 9.574 |
| Tax | 2.779 | 3.204 | -2.075 | 663 | 2.106 |
| Net profit | 8.773 | 12.440 | -7.358 | 2.352 | 7.467 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91.728 | 106.592 | 95.683 | 97.985 | 109.617 |
| Equity | 13.768 | 26.208 | 18.851 | 21.203 | 28.670 |
| Long-term debt | 72.801 | 71.925 | 70.507 | 69.646 | 66.900 |
| Short-term debt | 2.138 | 2.316 | 2.265 | 2.666 | 7.995 |
| Total debt | 74.940 | 74.241 | 72.772 | 72.313 | 74.895 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skovsgaard | Management | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |