| Revenue | DKK -342K | -85% |
| EBITDA | DKK -342K | +85% |
| Net profit | DKK -1,2M | -122% |
| Total assets | DKK 338,3M | +8% |
| Equity | DKK 290,6M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -46 | -151 | -258 | -199 | -2.238 | -342 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -151 | -258 | -199 | -2.238 | -342 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -151 | -258 | -199 | -2.238 | -342 |
| Net financials | -117 | -4.001 | 5.401 | -1.856 | 7.762 | -1.152 |
| Profit before tax | -163 | -4.152 | 5.144 | -2.056 | 5.524 | -1.494 |
| Tax | -36 | -111 | 329 | -106 | 208 | -329 |
| Net profit | -127 | -4.042 | 4.815 | -1.950 | 5.316 | -1.165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 25.753 | 112.074 | 156.776 | 229.653 | 312.578 | 338.251 |
| Equity | 22.113 | 77.071 | 121.486 | 192.636 | 275.452 | 290.587 |
| Long-term debt | 3.218 | 33.518 | 30.892 | 31.033 | 30.069 | 31.888 |
| Short-term debt | 422 | 1.484 | 4.397 | 5.397 | 6.174 | 15.290 |
| Total debt | 3.640 | 35.002 | 35.290 | 36.430 | 36.243 | 47.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NV Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordhusene Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niam VII Luxembourg S.à.r.l. | Founder | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |