| Revenue | DKK 513K | -6% |
| EBITDA | DKK -63K | +76% |
| Net profit | DKK -919K | -21% |
| Total assets | DKK 1,1M | -36% |
| Equity | DKK 156K | -86% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -170 | 105 | 1.072 | 139 | 548 | 513 |
| Staff expenses | -8 | -439 | -1.007 | -1.378 | -578 | -575 |
| EBITDA | -178 | -334 | 65 | -1.410 | -266 | -63 |
| Depreciation & amort. | -13 | -33 | -54 | -119 | -87 | -123 |
| EBIT | -190 | -367 | 11 | -1.528 | -353 | -186 |
| Net financials | -1 | -1 | -1 | -48 | -409 | -733 |
| Profit before tax | -191 | -368 | 10 | -1.576 | -762 | -919 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -191 | -368 | 10 | -1.576 | -762 | -919 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 283 | 494 | 1.574 | 1.763 | 1.729 | 1.100 |
| Equity | -151 | -229 | 534 | -1.042 | 1.075 | 156 |
| Long-term debt | 270 | 270 | 270 | 266 | 0 | 0 |
| Short-term debt | 164 | 454 | 769 | 2.538 | 655 | 945 |
| Total debt | 434 | 724 | 1.039 | 2.804 | 655 | 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2019 | — | — |
AH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJI Invest ApS | Company | 100.0% | 100.0% | 2025 |
KNUD IVERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
Faber Food Group ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 25.0% | 25.0% | 2020 | |
MIFI HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Juel Iversen | Management | 0 companies |
| Anders Høy Thomsen | Management | 0 companies |
| Steffen Bagge | Chairman | 0 companies |
| Kurt Møller | Board of Directors | 0 companies |
| Knud Bjørnskov Iversen | Board of Directors | 0 companies |