| Revenue | DKK 4,4M | +75% |
| EBITDA | DKK 11,7M | +179% |
| Net profit | DKK 8,1M | +253% |
| Total assets | DKK 108,8M | +11% |
| Equity | DKK 29,8M | +37% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 617 | 1.298 | 3.691 | 2.515 | 4.399 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.212 | 20.678 | -11.245 | 4.182 | 11.673 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.212 | 20.678 | -11.245 | 4.182 | 11.673 |
| Net financials | 9 | -1.620 | -1.274 | -1.249 | -1.327 |
| Profit before tax | 12.221 | 19.057 | -12.519 | 2.933 | 10.346 |
| Tax | 2.712 | 4.258 | -2.754 | 645 | 2.276 |
| Net profit | 9.509 | 14.799 | -9.765 | 2.288 | 8.070 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 92.692 | 109.742 | 95.887 | 97.763 | 108.777 |
| Equity | 14.440 | 29.239 | 19.474 | 21.762 | 29.832 |
| Long-term debt | 73.605 | 72.124 | 70.795 | 69.941 | 66.271 |
| Short-term debt | 1.692 | 1.164 | 1.510 | 1.591 | 6.610 |
| Total debt | 75.296 | 73.289 | 72.305 | 71.532 | 72.882 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skovsgaard | Management | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |