| Revenue | DKK 824K | +16% |
| EBITDA | DKK 951K | +39% |
| Net profit | DKK 78K | -65% |
| Total assets | DKK 7,9M | +0% |
| Equity | DKK 1,1M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.126 | 651 | 654 | 712 | 824 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -904 | 651 | -537 | 685 | 951 |
| Depreciation & amort. | -44 | -44 | -44 | -44 | -44 |
| EBIT | -948 | 607 | -581 | 641 | 907 |
| Net financials | -87 | -138 | -180 | -357 | -842 |
| Profit before tax | -1.034 | 469 | -761 | 284 | 65 |
| Tax | 186 | 103 | 96 | 63 | -13 |
| Net profit | -1.221 | 366 | -857 | 221 | 78 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.358 | 8.898 | 7.938 | 7.953 | 7.922 |
| Equity | 1.260 | 1.626 | 769 | 990 | 1.068 |
| Long-term debt | 10.129 | 6.290 | 5.928 | 5.825 | 6.079 |
| Short-term debt | 1.315 | 839 | 1.062 | 923 | 572 |
| Total debt | 11.444 | 7.129 | 6.990 | 6.748 | 6.651 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
HC Chief Executive Officer | Chief Executive Officer | 2019 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 100% | 100% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nicolai Krebs | Chief Executive Officer | 0 companies |
| Hans Christian Rasmussen | Chief Executive Officer | 0 companies |