| Revenue | DKK 19,3M | -23% |
| EBITDA | DKK -9,6M | -514% |
| Net profit | DKK -11,4M | -288% |
| Total assets | DKK 40,4M | +24% |
| Equity | DKK -6,8M | -247% |
| Employees | 31 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | 28.147 | 24.904 | 19.286 |
| Staff expenses | -28.224 | -26.462 | -23.056 |
| EBITDA | -77 | -1.557 | -9.570 |
| Depreciation & amort. | 1.367 | -1.396 | -1.438 |
| EBIT | -1.444 | -2.953 | -11.008 |
| Net financials | -1.201 | -1.382 | -2.016 |
| Profit before tax | -2.644 | -4.335 | -13.024 |
| Tax | -682 | -1.382 | -1.580 |
| Net profit | -1.962 | -2.952 | -11.444 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 29.950 | 32.471 | 40.411 |
| Equity | 7.580 | 4.628 | -6.816 |
| Long-term debt | 2.127 | 6.498 | 15.428 |
| Short-term debt | 18.405 | 20.890 | 31.799 |
| Total debt | 20.533 | 27.388 | 47.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EcoXell Holding A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Rasmussen | Chief Executive Officer | 0 companies |
| Per Kousgaard Poulsen | Board of Directors | 0 companies |
| Anders Holdt Høiris-Andersen | Board of Directors | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |
| Henrik Nicolai Krebs | Board of Directors | 0 companies |
| Niels Ulrik Ingholt | Board of Directors | 0 companies |
| Lars Kousgaard Poulsen | Board of Directors | 0 companies |