| Revenue | DKK -892K | -30% |
| EBITDA | DKK -892K | +30% |
| Net profit | DKK -5,2M | +2% |
| Total assets | DKK 120,7M | +0% |
| Equity | DKK 14,8M | +46764% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -25 | -62 | -1.275 | -892 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -25 | -62 | -1.275 | -892 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -25 | -62 | -1.275 | -892 |
| Net financials | -1.619 | -2.163 | -2.281 | -5.532 | -5.781 |
| Profit before tax | -1.619 | -2.188 | -2.343 | -6.806 | -6.673 |
| Tax | -356 | -481 | -513 | -1.497 | -1.468 |
| Net profit | -1.262 | -1.706 | -1.830 | -5.309 | -5.205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 109.561 | 113.150 | 118.300 | 120.819 | 120.726 |
| Equity | -1.222 | -2.929 | 3.241 | 32 | 14.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109.878 | 115.173 | 114.153 | 119.882 | 104.994 |
| Total debt | 109.878 | 115.173 | 114.153 | 120.788 | 105.899 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RL Management | Management | 2021 |
GA Management | Management | 2021 |
RF Management | Management | 2021 |
| Former (5) | ||
KO Management | Management | 2019 – 2021 |
JP Management | Management | 2021 – 2021 |
AJ Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
MV | Management | 2019 – 2021 |
TB Management | Management | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Olsen | Management | 0 companies |
| Johnny Palle Sørensen | Management | 0 companies |
| Alexander Juel Rosentorn | Chief Executive Officer | 0 companies |
| Roger Lars-Göran Johansson | Management | 0 companies |
| Gunilla Ann-Charlotte Hansson | Management | 0 companies |
| Morten Vladimir Buur Bremholm Høet Jakobsen | Management | 0 companies |
| Rene Frank Brandt | Management | 0 companies |
| Thomas Bach | Management | 0 companies |