| Revenue | DKK 713K | -1% |
| EBITDA | DKK 713K | -1% |
| Net profit | DKK 261K | +41% |
| Total assets | DKK 7,1M | +0% |
| Equity | DKK 1,1M | +30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 325 | 390 | 679 | 685 | 723 | 713 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 325 | 390 | 679 | 685 | 723 | 713 |
| Depreciation & amort. | -113 | -150 | -151 | -154 | -154 | -159 |
| EBIT | 212 | 240 | 528 | 531 | 568 | 554 |
| Net financials | -149 | -139 | -103 | -311 | -331 | -224 |
| Profit before tax | 64 | 101 | 425 | 220 | 237 | 331 |
| Tax | -8 | 30 | 91 | 48 | 52 | 69 |
| Net profit | 72 | 71 | 334 | 172 | 185 | 261 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 7.521 | 7.317 | 7.214 | 7.245 | 7.153 | 7.139 |
| Equity | 112 | 182 | 516 | 688 | 873 | 1.134 |
| Long-term debt | 4.074 | 5.097 | 5.045 | 4.837 | 4.424 | 4.155 |
| Short-term debt | 3.321 | 1.994 | 1.560 | 1.598 | 1.705 | 1.662 |
| Total debt | 7.395 | 7.090 | 6.605 | 6.435 | 6.129 | 5.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2019 | — | — |
BS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHOU ABSOLUTE A/S | Company | 50.0% | 50.0% | 2019 |
Bernt Spanggaard Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Henneberg Lauritzen Schou | Management | 0 companies |
| Bernt Støvring Spanggaard | Management | 0 companies |