| Revenue | DKK -35K | +169% |
| EBITDA | DKK -35K | -169% |
| Net profit | DKK -60K | -22% |
| Total assets | DKK 710K | -2% |
| Equity | DKK 64K | -48% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -74 | -9 | -25 | -26 | -13 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -9 | -25 | -26 | -13 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -9 | -25 | -26 | -13 | -35 |
| Net financials | -33 | -25 | -8 | -2.418 | -7 | -29 |
| Profit before tax | -59 | -34 | -33 | -2.444 | -20 | -64 |
| Tax | 2 | -5 | -1 | 7 | 29 | -4 |
| Net profit | -61 | -29 | -32 | -2.451 | -49 | -60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.025 | 3.010 | 3.007 | 629 | 723 | 710 |
| Equity | -15 | -44 | -76 | -2.527 | 124 | 64 |
| Long-term debt | 3.031 | 3.046 | 3.072 | 3.103 | 0 | 0 |
| Short-term debt | 9 | 8 | 11 | 53 | 599 | 646 |
| Total debt | 3.040 | 3.054 | 3.083 | 3.156 | 599 | 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2024 | — | — |
BS Management | Management | 2023 | — | — |
SH Management | Management | 2021 | — | — |
MT Management | Management | 2019 | — | — |
LM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NS Estate Holding ApS | Company | 100.0% | 100.0% | 2024 |
MORS LARSEN A/S | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Horsbøl | Management | 0 companies |
| Bünyamin Simsek | Management | 0 companies |
| Søren Hampen Kristensen | Management | 0 companies |
| Morten Thøgersen | Management | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |