| Revenue | DKK -33K | -32% |
| EBITDA | DKK -33K | +32% |
| Net profit | DKK -120K | +12% |
| Total assets | DKK 601K | -22% |
| Equity | DKK -362K | -49% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -56 | 238 | 40 | -49 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | 238 | 40 | -49 | -33 |
| Depreciation & amort. | -89 | -89 | -89 | -89 | -89 |
| EBIT | -144 | 149 | -49 | -137 | -122 |
| Net financials | -34 | -37 | -32 | 1 | 2 |
| Profit before tax | -178 | 112 | -81 | -136 | -120 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -178 | 112 | -81 | -136 | -120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.137 | 1.247 | 965 | 768 | 601 |
| Equity | -138 | -25 | -106 | -243 | -362 |
| Long-term debt | 1.150 | 1.150 | 900 | 900 | 900 |
| Short-term debt | 125 | 123 | 171 | 111 | 63 |
| Total debt | 1.275 | 1.273 | 1.071 | 1.011 | 963 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SA Management | Management | 2019 |
ER Founder | Founder | 2019 |
MG Founder | Founder | 2019 |
HR Founder | Founder | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Andreas Wager Evensen | Management | 0 companies |
| Ebbe Reinholdt Sagittarius | Founder | 0 companies |
| Michel George Mina Fam | Founder | 0 companies |
| Harold Ralph Ramshaw Rought | Founder | 0 companies |