| Revenue | DKK 1,4M | -2% |
| EBITDA | DKK 1,4M | -2% |
| Net profit | DKK 505K | -3% |
| Total assets | DKK 23,6M | -1% |
| Equity | DKK 1,2M | +68% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -36 | -198 | 1.302 | 1.483 | 1.466 | 1.438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -198 | 1.302 | 1.483 | 1.466 | 1.438 |
| Depreciation & amort. | -0 | -0 | -254 | -292 | -294 | -294 |
| EBIT | -36 | -198 | 1.048 | 1.191 | 1.171 | 1.144 |
| Net financials | -84 | -538 | -616 | -534 | -508 | -497 |
| Profit before tax | -120 | -737 | 432 | 658 | 664 | 647 |
| Tax | -26 | -162 | 95 | 145 | 146 | 143 |
| Net profit | -94 | -575 | 337 | 513 | 518 | 505 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5.456 | 23.879 | 24.920 | 24.295 | 23.924 | 23.598 |
| Equity | -54 | -628 | -291 | 222 | 739 | 1.244 |
| Long-term debt | 5.433 | 12.831 | 24.890 | 23.396 | 22.464 | 21.516 |
| Short-term debt | 77 | 11.676 | 322 | 615 | 542 | 542 |
| Total debt | 5.510 | 24.507 | 25.212 | 24.012 | 23.006 | 22.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2019 | — | — |
LH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A & E MØLLER HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Møller | Management | 0 companies |
| Lene Høffner | Management | 0 companies |
| Anders Christian Møller | Chairman | 0 companies |
| Arne Bjerregaard Jepsen | Chairman | 0 companies |
| Esther Møller | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |