| Revenue | DKK 3,5M | -53% |
| EBITDA | DKK 875K | -80% |
| Net profit | DKK 2,7M | -41% |
| Total assets | DKK 21,5M | -12% |
| Equity | DKK 14,6M | -16% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.080 | 8.995 | 14.581 | 11.536 | 7.545 | 3.534 |
| Staff expenses | -1.827 | -2.587 | -3.028 | -3.250 | -3.133 | -2.651 |
| EBITDA | 253 | 6.408 | 11.553 | 8.287 | 4.412 | 875 |
| Depreciation & amort. | -18 | -25 | -37 | -37 | -37 | -37 |
| EBIT | 235 | 6.383 | 11.515 | 8.249 | 4.374 | 838 |
| Net financials | -219 | 580 | 904 | 1.362 | 1.202 | 2.067 |
| Profit before tax | 15 | 6.963 | 12.419 | 9.611 | 5.576 | 2.905 |
| Tax | 13 | 1.325 | 2.430 | 1.809 | 987 | 198 |
| Net profit | 3 | 5.638 | 9.989 | 7.802 | 4.590 | 2.707 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 10.755 | 17.122 | 28.299 | 29.719 | 24.541 | 21.501 |
| Equity | 208 | 5.845 | 15.834 | 20.636 | 17.426 | 14.633 |
| Long-term debt | 6.145 | 7.787 | 5.815 | 2.005 | 1.308 | 171 |
| Short-term debt | 4.399 | 3.481 | 6.636 | 7.061 | 5.788 | 6.681 |
| Total debt | 10.545 | 11.268 | 12.451 | 9.066 | 7.095 | 6.852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
A. Marcuslund ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Marius Marcuslund | Management | 0 companies |