| Revenue | DKK 2,8M | +37% |
| EBITDA | DKK 841K | +40% |
| Net profit | DKK 320K | +26% |
| Total assets | DKK 4,9M | +30% |
| Equity | DKK 1,8M | -9% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 577 | 1.360 | 3.062 | 2.031 | 2.791 |
| Staff expenses | -543 | -549 | -1.044 | -1.431 | -1.950 |
| EBITDA | 34 | 811 | 2.018 | 599 | 841 |
| Depreciation & amort. | -18 | -76 | -221 | -310 | -330 |
| EBIT | 15 | 734 | 1.797 | 289 | 511 |
| Net financials | -13 | -50 | 2 | 44 | -110 |
| Profit before tax | 2 | 685 | 1.799 | 333 | 401 |
| Tax | 37 | 149 | 483 | 79 | 81 |
| Net profit | -35 | 536 | 1.316 | 254 | 320 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 860 | 1.473 | 4.018 | 3.763 | 4.878 |
| Equity | 5 | 541 | 1.739 | 1.994 | 1.813 |
| Long-term debt | 142 | 121 | 573 | 887 | 597 |
| Short-term debt | 686 | 759 | 1.606 | 722 | 2.243 |
| Total debt | 828 | 880 | 2.178 | 1.609 | 2.840 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skouv | Management | 0 companies |
| Magdalena Barbara Skouv | Board of Directors | 0 companies |
| Kenneth Skouv Dvinge | Chairman | 0 companies |