| Revenue | DKK 419K | +5% |
| EBITDA | DKK 419K | +5% |
| Net profit | DKK 122K | +26% |
| Total assets | DKK 6,5M | -5% |
| Equity | DKK 4,6M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 195 | 343 | 399 | 378 | 399 | 419 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 195 | 343 | 399 | 378 | 399 | 419 |
| Depreciation & amort. | -96 | -193 | -193 | -193 | -193 | -193 |
| EBIT | 99 | 150 | 206 | 186 | 206 | 227 |
| Net financials | -25 | -50 | -46 | -35 | -81 | -70 |
| Profit before tax | 74 | 100 | 160 | 151 | 126 | 156 |
| Tax | 17 | 22 | 36 | 33 | 28 | 34 |
| Net profit | 57 | 78 | 125 | 118 | 97 | 122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 7.402 | 7.469 | 6.786 | 6.669 | 6.843 | 6.483 |
| Equity | 4.057 | 4.135 | 4.260 | 4.378 | 4.475 | 4.598 |
| Long-term debt | 2.854 | 2.350 | 2.092 | 1.774 | 1.644 | 1.139 |
| Short-term debt | 462 | 945 | 387 | 462 | 660 | 674 |
| Total debt | 3.315 | 3.296 | 2.480 | 2.236 | 2.304 | 1.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2019 | — | — |
DH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skanlux Invest ApS | Company | 50.0% | 50.0% | 2025 |
SFBC Holding ApS | Company | 10.0% | 10.0% | 2025 |
RC Holding Viborg ApS | Company | 10.0% | 10.0% | 2025 |
THOMAS NØRGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
T.Fogh Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nørgaard Christensen | Management | 0 companies |
| Daniel Høgh Zacher Kirkegaard | Management | 0 companies |