| Revenue | DKK 866K | +11% |
| EBITDA | DKK 844K | +11% |
| Net profit | DKK -128K | +74% |
| Total assets | DKK 20,2M | -15% |
| Equity | DKK 5,1M | +0% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.073 | 5.214 | 4.841 | 757 | 777 | 866 |
| Staff expenses | -1.352 | -2.130 | -2.202 | -10 | -0 | -0 |
| EBITDA | 2.721 | 3.070 | 2.184 | 739 | 758 | 844 |
| Depreciation & amort. | -161 | -622 | -594 | -493 | -523 | -535 |
| EBIT | 2.560 | 2.447 | 1.591 | 246 | 235 | 309 |
| Net financials | -153 | -413 | 525 | -544 | -873 | -472 |
| Profit before tax | 2.407 | 2.035 | 2.116 | -298 | -637 | -163 |
| Tax | 531 | 448 | 477 | -54 | -140 | -35 |
| Net profit | 1.876 | 1.587 | 1.639 | -244 | -497 | -128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 19.524 | 29.629 | 24.554 | 23.000 | 23.748 | 20.223 |
| Equity | 1.916 | 3.503 | 5.142 | 4.828 | 5.115 | 5.099 |
| Long-term debt | 0 | 14.244 | 11.234 | 10.809 | 10.749 | 10.489 |
| Short-term debt | 17.078 | 10.903 | 7.930 | 5.918 | 6.359 | 3.114 |
| Total debt | 17.078 | 25.147 | 19.164 | 16.727 | 17.108 | 13.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2019 | — | — |
LR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Rasmussen Holding ApS | Company | 50.0% | 50.0% | 2019 |
LARS ROSBJERG ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gudmund Rasmussen | Management | 0 companies |
| Lars Rosbjerg Andersen | Management | 0 companies |