| Revenue | DKK -245K | -140% |
| EBITDA | DKK -245K | -140% |
| Net profit | DKK 225K | +227% |
| Total assets | DKK 72,7M | +11% |
| Equity | DKK 5M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 687 | 1.045 | 1.077 | 610 | -245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 687 | 1.045 | 1.077 | 610 | -245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 687 | 1.045 | 1.077 | 610 | -245 |
| Net financials | -651 | -1.119 | -1.121 | -796 | -149 |
| Profit before tax | 36 | -74 | -44 | -186 | -394 |
| Tax | 17 | -3 | 12 | -9 | -620 |
| Net profit | 19 | -71 | -55 | -177 | 225 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.824 | 31.636 | 33.972 | 65.476 | 72.714 |
| Equity | 5.106 | 5.035 | 4.980 | 4.803 | 5.028 |
| Long-term debt | 26.356 | 25.332 | 26.395 | 56.133 | 67.571 |
| Short-term debt | 6.361 | 1.269 | 2.597 | 4.540 | 115 |
| Total debt | 32.717 | 26.601 | 28.992 | 60.673 | 67.686 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KK Management | Management | 2019 |
RN Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kastbjerg | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |