| Revenue | DKK 1,7M | -394% |
| EBITDA | DKK 1,4M | +227% |
| Net profit | DKK 591K | +158% |
| Total assets | DKK 2,4M | +30% |
| Equity | DKK -448K | +57% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 117 | 935 | 775 | 1.595 | -567 | 1.665 |
| Staff expenses | -134 | -541 | -1.112 | -1.024 | -497 | -295 |
| EBITDA | -17 | 394 | -337 | 375 | -1.067 | 1.357 |
| Depreciation & amort. | -15 | -45 | -70 | -70 | -77 | -91 |
| EBIT | -32 | 349 | -407 | 305 | -1.144 | 1.266 |
| Net financials | -7 | -48 | -81 | -145 | -151 | -427 |
| Profit before tax | -39 | 301 | -488 | 160 | -1.294 | 839 |
| Tax | 6 | 56 | -105 | 42 | -281 | 248 |
| Net profit | -45 | 245 | -383 | 117 | -1.013 | 591 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 948 | 1.958 | 1.850 | 2.553 | 1.841 | 2.396 |
| Equity | -5 | 240 | -143 | -25 | -1.039 | -448 |
| Long-term debt | 15 | 53 | 0 | 517 | 517 | 512 |
| Short-term debt | 932 | 1.657 | 1.993 | 2.578 | 2.879 | 2.844 |
| Total debt | 947 | 1.710 | 1.993 | 2.578 | 2.879 | 2.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2019 | — | — |
BB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORSAA INVEST ApS | Company | 50.0% | 50.0% | 2019 |
Brokholm Invest ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Korsaa | Management | 0 companies |
| Bjørn Brokholm Schrøder | Management | 0 companies |