| Revenue | DKK 549K | +4% |
| EBITDA | DKK 549K | +4% |
| Net profit | DKK 143K | +74% |
| Total assets | DKK 6,2M | -3% |
| Equity | DKK 1,2M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 504 | 425 | 477 | 526 | 549 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 504 | 425 | 477 | 526 | 549 |
| Depreciation & amort. | -185 | -190 | -200 | -200 | -200 |
| EBIT | 319 | 235 | 277 | 326 | 349 |
| Net financials | -80 | -54 | -145 | -221 | -165 |
| Profit before tax | 239 | 181 | 132 | 105 | 183 |
| Tax | 53 | 40 | 29 | 23 | 40 |
| Net profit | 186 | 141 | 103 | 82 | 143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.763 | 6.808 | 6.626 | 6.426 | 6.221 |
| Equity | 767 | 908 | 1.011 | 1.093 | 1.237 |
| Long-term debt | 3.428 | 3.099 | 2.841 | 2.581 | 2.275 |
| Short-term debt | 1.818 | 2.016 | 1.995 | 1.980 | 1.951 |
| Total debt | 5.246 | 5.115 | 4.836 | 4.561 | 4.226 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Gamskær Agergaard | Management | 0 companies |
| Kennet Rand | Chairman | 0 companies |
| Jan Aabjerg Andersen | Board of Directors | 0 companies |