| Revenue | DKK 5,7M | — |
| EBITDA | DKK -18,2M | -24782% |
| Net profit | DKK 42,4M | -3% |
| Total assets | DKK 649,7M | +13% |
| Equity | DKK 621M | +8% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 5.670 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.772 |
| EBITDA | -37 | -40 | -71 | -45 | -73 | -18.164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -40 | -71 | -45 | -73 | -18.164 |
| Net financials | 22.440 | 83.794 | 158.566 | 128.328 | 43.873 | 60.310 |
| Profit before tax | 22.403 | 83.754 | 158.495 | 128.283 | 43.800 | 42.146 |
| Tax | -8 | -9 | -16 | -10 | -8 | -219 |
| Net profit | 22.411 | 83.763 | 158.511 | 128.293 | 43.808 | 42.365 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 141.596 | 222.604 | 388.380 | 538.034 | 575.876 | 649.672 |
| Equity | 141.560 | 222.526 | 388.239 | 537.846 | 575.622 | 620.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 78 | 141 | 188 | 254 | 28.718 |
| Total debt | 36 | 78 | 141 | 188 | 254 | 28.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JD Deputy | Deputy | 2024 | — | — |
MK Management | Management | 2026 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2024 | |
PDH ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Michaelsen | Chief Executive Officer | 0 companies |
| Jens Davidsen | Deputy | 0 companies |
| Morten Kilden Nikolajsen | Management | 0 companies |
| Henrik Clausen | Chief Executive Officer | 0 companies |
| Poul Christian Davidsen | Chairman | 0 companies |
| Christian Bruno Cordsen Nielsen | Board of Directors | 0 companies |
| Johanna Kaarina Kontio | Board of Directors | 0 companies |
| Sami Petri Kiiski | Deputy Chairman | 0 companies |
| Lumi-Sirkku Johanna Vikiö | Board of Directors | 0 companies |
| Søren Peder Dalager Davidsen | Board of Directors | 0 companies |
| Lasse Mikael Luukkainen | Chairman | 0 companies |
| Carl Bladt Hansen | Board of Directors | 0 companies |