| Revenue | DKK 795K | -18% |
| EBITDA | DKK 62K | -12% |
| Net profit | DKK -46K | -21079% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK -224K | -25% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 285 | 481 | 748 | 975 | 795 |
| Staff expenses | -353 | -517 | -714 | -905 | -733 |
| EBITDA | -68 | -36 | 34 | 71 | 62 |
| Depreciation & amort. | -35 | -40 | -32 | -30 | -20 |
| EBIT | -103 | -76 | 2 | 41 | 43 |
| Net financials | -34 | -34 | -31 | -34 | -34 |
| Profit before tax | -136 | -110 | -29 | 7 | 9 |
| Tax | -30 | -24 | -2 | 6 | 55 |
| Net profit | -107 | -86 | -26 | 0 | -46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.241 | 1.167 | 1.197 | 1.218 | 1.211 |
| Equity | -67 | -152 | -179 | -179 | -224 |
| Long-term debt | 672 | 0 | 0 | 969 | 875 |
| Short-term debt | 636 | 1.319 | 1.375 | 428 | 554 |
| Total debt | 1.308 | 1.319 | 1.375 | 1.397 | 1.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJORSLEV ApS | Company | 33.3% | 33.3% | 2019 |
JENS JAKOBSEN INVEST ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Michael Jakobsen | Management | 0 companies |
| Mette Nissen Jakobsen | Board of Directors | 0 companies |
| Philip Christian Olsen | Board of Directors | 0 companies |
| Jan-Erik Hjorslev Rasmussen | Chairman | 0 companies |
| Susanne Hjorslev Rasmussen | Board of Directors | 0 companies |