| Revenue | DKK -20K | — |
| EBITDA | DKK -20K | +100% |
| Net profit | DKK -3M | +79% |
| Total assets | DKK 50,5M | +2% |
| Equity | DKK -29,4M | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.046 | -72 | -12.305 | -12.147 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.046 | -72 | -12.305 | -12.147 | -20 |
| Net financials | -726 | -7 | -12.259 | -14.095 | -2.962 |
| Profit before tax | -1.048 | -79 | -12.314 | -14.104 | -2.982 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.048 | -79 | -12.314 | -14.104 | -2.982 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63.775 | 191.195 | 213.273 | 49.406 | 50.485 |
| Equity | -648 | -4 | -12.318 | -26.421 | -29.403 |
| Long-term debt | 43.079 | 169.789 | 223.998 | 75.827 | 79.888 |
| Short-term debt | 21.345 | 21.410 | 1.592 | 0 | 0 |
| Total debt | 64.424 | 191.199 | 225.591 | 75.827 | 79.888 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2026 |
| Former (2) | ||
RB Management | Management | 2021 – 2026 |
AM Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Kenneth Francis Kolvits | Board of Directors | 0 companies |
| Awais Shafique | Chairman | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |