| Revenue | DKK 936K | -17% |
| EBITDA | DKK 936K | -17% |
| Net profit | DKK -46K | -266% |
| Total assets | DKK 14,9M | -3% |
| Equity | DKK 3,1M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 942 | 1.263 | 876 | 1.131 | 936 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 942 | 1.263 | 876 | 1.131 | 936 |
| Depreciation & amort. | -469 | -558 | -429 | -442 | -446 |
| EBIT | 473 | 705 | 447 | 690 | 490 |
| Net financials | -164 | -167 | 82 | -653 | -549 |
| Profit before tax | 308 | 537 | 529 | 36 | -59 |
| Tax | 69 | 119 | 117 | 9 | -13 |
| Net profit | 239 | 419 | 412 | 28 | -46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.870 | 12.817 | 16.124 | 15.323 | 14.893 |
| Equity | 2.299 | 2.718 | 3.130 | 3.157 | 3.111 |
| Long-term debt | 7.330 | 6.980 | 6.456 | 5.954 | 7.534 |
| Short-term debt | 2.077 | 2.915 | 6.231 | 5.815 | 3.865 |
| Total debt | 9.407 | 9.895 | 12.687 | 11.769 | 11.399 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Sørensen | Management | 0 companies |
| Torben Faarkrog Villadsen | Chairman | 0 companies |
| Sebastian Fogh | Board of Directors | 0 companies |
| Paw Regulas Kiel | Board of Directors | 0 companies |
| Peter Gramkow Andersen | Board of Directors | 0 companies |
| Thomas Villum Folmann | Board of Directors | 0 companies |