| Revenue | DKK 2,6M | -22% |
| EBITDA | DKK 2,6M | +41% |
| Net profit | DKK 3,2M | +281% |
| Total assets | DKK 55,8M | +6% |
| Equity | DKK 9,8M | +687% |
| Employees | — | — |
| Item | 2021 | 2022 |
|---|---|---|
| Revenue | 3.256 | 2.554 |
| Staff expenses | -0 | -0 |
| EBITDA | 1.813 | 2.554 |
| Depreciation & amort. | -0 | -0 |
| EBIT | 1.813 | 2.554 |
| Net financials | -964 | -1.342 |
| Profit before tax | 849 | 4.143 |
| Tax | -0 | 911 |
| Net profit | 849 | 3.232 |
| Item | 2021 | 2022 |
|---|---|---|
| Total assets | 52.494 | 55.781 |
| Equity | 1.249 | 9.827 |
| Long-term debt | 49.332 | 11.497 |
| Short-term debt | 1.914 | 33.813 |
| Total debt | 51.245 | 45.310 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JJ Management | Management | 2022 – 2022 |
JB Management | Management | 2020 – 2022 |
CT Management | Management | 2020 – 2020 |
JD Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jensen | Management | 0 companies |
| Jesper Bjerg-Larsen | Management | 0 companies |
| Christian Trillingsgaard | Management | 0 companies |
| Joris Dietbert Voorhoeve | Management | 0 companies |
| Henrik Skaarup Nielsen | Chairman | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Dorthe Møller Jochimsen | Board of Directors | 0 companies |
| Herman Jan Martijn | Board of Directors | 0 companies |
| Hendrik Ebe Reitsma | Chairman | 0 companies |
| Thomas Bjerg-Larsen | Board of Directors | 0 companies |