| Revenue | DKK 89M | +10% |
| EBITDA | DKK -5,9M | +24% |
| Net profit | DKK -19,2M | +1% |
| Total assets | DKK 112,4M | +12% |
| Equity | DKK 24,6M | +803% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 161.192 | 74.388 | 73.839 | 80.691 | 89.010 |
| Staff expenses | -13.345 | -17.420 | -17.350 | -18.021 | -18.125 |
| EBITDA | 19.611 | -9.171 | -7.346 | -7.852 | -5.934 |
| Depreciation & amort. | -6.229 | -6.731 | -8.622 | -8.305 | -7.773 |
| EBIT | 13.382 | -15.902 | -15.968 | -16.157 | -13.707 |
| Net financials | -2.063 | 430 | -3.022 | -3.277 | -5.323 |
| Profit before tax | 11.319 | -15.472 | -18.990 | -19.434 | -19.030 |
| Tax | 3.213 | -196 | 20 | -116 | 159 |
| Net profit | 8.106 | -15.276 | -19.010 | -19.318 | -19.189 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91.614 | 55.723 | 87.782 | 100.209 | 112.417 |
| Equity | 14.073 | -1.484 | -842 | -3.499 | 24.587 |
| Long-term debt | 9.983 | 0 | 29.748 | 29.813 | 0 |
| Short-term debt | 67.558 | 57.207 | 58.876 | 73.895 | 87.830 |
| Total debt | 77.541 | 57.207 | 88.624 | 103.708 | 87.830 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AF Chief Executive Officer | Chief Executive Officer | 2025 |
TI Founder | Founder | 2019 |
| Former (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
FF Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2019 – 2024 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Fredrik Robert Hallenborg | Chief Executive Officer | 0 companies |
| Johan Edward Kallerman | Chief Executive Officer | 0 companies |
| Frank Fritz Opfer | Management | 0 companies |
| T-Systems International GmbH | Founder | 0 companies |
| Ivan Peter Gilbert | Board of Directors | 0 companies |
| Vikash Ramnewash | Chairman | 0 companies |
| Thomas Hans-Jürgen Dingel | Chairman | 0 companies |
| Thomas Deeg | Board of Directors | 0 companies |
| Kenneth Salter | Board of Directors | 0 companies |