| Revenue | DKK -227K | -5% |
| EBITDA | DKK -227K | +5% |
| Net profit | DKK 521K | +127% |
| Total assets | DKK 55,7M | -11% |
| Equity | DKK 16,6M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -22 | -29 | -59 | -159 | -238 | -227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -29 | -59 | -159 | -238 | -227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -29 | -59 | -159 | -238 | -227 |
| Net financials | 0 | 79 | 1.594 | -2.273 | -2.094 | 700 |
| Profit before tax | -22 | 50 | 1.535 | -2.432 | -2.333 | 474 |
| Tax | -5 | 11 | 337 | -373 | -379 | -47 |
| Net profit | -17 | 39 | 1.198 | -2.059 | -1.954 | 521 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 75 | 75.383 | 70.197 | 64.605 | 62.370 | 55.682 |
| Equity | 23 | 6.217 | 18.189 | 16.130 | 16.039 | 16.560 |
| Long-term debt | 0 | 60.051 | 51.648 | 48.448 | 35.473 | 35.635 |
| Short-term debt | 52 | 9.115 | 360 | 26 | 10.858 | 3.488 |
| Total debt | 52 | 69.166 | 52.007 | 48.474 | 46.331 | 39.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2019 | — | — |
DO | Deputy | 2022 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MA Deputy | Deputy | 2022 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
ECCO HOLDING A/S | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Emil Börje Lindholm | Management | 0 companies |
| Daniel Oliver Møbius Oxholm | Deputy | 0 companies |
| Silas Harbo | Chief Executive Officer | 0 companies |
| Martin Axel Ekström | Deputy | 0 companies |
| Philip Amir Ajina | Chief Executive Officer | 0 companies |
| Joel Sebastian Löfroth | Management | 0 companies |
| Kerstin Baumann | Chairman | 0 companies |
| Max Magnuz Antero Engardt | Board of Directors | 0 companies |
| Martin Axel Ekström | Board of Directors | 0 companies |
| Claus Hartmann | Board of Directors | 0 companies |
| Aleksi Juhani Graan | Board of Directors | 0 companies |