| Revenue | DKK 65K | -87% |
| EBITDA | DKK 65K | -87% |
| Net profit | DKK 35K | -91% |
| Total assets | DKK 1,6M | +18% |
| Equity | DKK 1M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -515 | -110 | -227 | 428 | 493 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -515 | -110 | -227 | 428 | 493 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -515 | -110 | -227 | 428 | 493 | 65 |
| Net financials | 0 | -27 | -42 | 10 | 4 | -20 |
| Profit before tax | -515 | -137 | -269 | 438 | 497 | 45 |
| Tax | -113 | -30 | -0 | 44 | 109 | 10 |
| Net profit | -402 | -107 | -269 | 394 | 388 | 35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.045 | 2.158 | 1.112 | 959 | 1.343 | 1.583 |
| Equity | 598 | 491 | 222 | 616 | 1.004 | 1.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 447 | 1.667 | 890 | 343 | 339 | 544 |
| Total debt | 447 | 1.667 | 890 | 343 | 339 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PM Management | Management | 2019 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRO-MEDUC GROUP A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Aaberg Jansen | Chief Executive Officer | 0 companies |
| Titus Sixten Hinsch Gylvin | Chief Executive Officer | 0 companies |
| Pernille Mette Ritlov | Management | 0 companies |
| Klaus Spärck Abel | Chief Executive Officer | 0 companies |
| Tine Pauline Sell Hellmann | Chief Executive Officer | 0 companies |
| Jakob Mohr Christensen | Chief Executive Officer | 0 companies |
| Sanne Wall-Gremstrup | Chairman | 0 companies |
| Amalie Victoria Sell Hellmann | Board of Directors | 0 companies |