| Revenue | DKK -475K | +160% |
| EBITDA | DKK -798K | -75% |
| Net profit | DKK 557K | +456% |
| Total assets | DKK 23,2M | +1% |
| Equity | DKK 23,1M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -183 | -292 | -158 | -183 | -475 |
| Staff expenses | -246 | -226 | -226 | -274 | -323 |
| EBITDA | -429 | -517 | -384 | -456 | -798 |
| Depreciation & amort. | -16 | -0 | -30 | -30 | -30 |
| EBIT | -444 | -517 | -414 | -486 | -828 |
| Net financials | 69 | 591 | 13.546 | 581 | 1.385 |
| Profit before tax | -375 | 74 | 13.132 | 95 | 557 |
| Tax | -319 | -87 | 151 | -6 | -0 |
| Net profit | -56 | 161 | 12.981 | 100 | 557 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.722 | 15.782 | 24.108 | 23.019 | 23.184 |
| Equity | 14.075 | 13.035 | 24.016 | 22.917 | 23.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.647 | 2.747 | 86 | 103 | 117 |
| Total debt | 3.647 | 2.747 | 86 | 103 | 117 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 15–19.99% | 2019 | |
| Individual | 25–33.32% | 15–19.99% | 2019 | |
| Individual | 25–33.32% | 15–19.99% | 2019 | |
| Individual | 10–14.99% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Steen Jensen | Board of Directors | 0 companies |