| Revenue | DKK -124K | +193% |
| EBITDA | DKK -835K | -65% |
| Net profit | DKK -1,1M | -2029% |
| Total assets | DKK 1,2M | +50% |
| Equity | DKK -641K | -794% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -75 | -825 | -365 | -42 | -124 |
| Staff expenses | -256 | -472 | -769 | -463 | -711 |
| EBITDA | -331 | -1.297 | -1.135 | -505 | -835 |
| Depreciation & amort. | -0 | -0 | -117 | -207 | -207 |
| EBIT | -331 | -1.297 | -1.252 | -713 | -1.043 |
| Net financials | -0 | -0 | -1 | 662 | -26 |
| Profit before tax | -331 | -1.298 | -1.253 | -50 | -1.069 |
| Tax | -0 | -91 | -137 | -0 | -0 |
| Net profit | -331 | -1.207 | -1.116 | -50 | -1.069 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 155 | 693 | 1.679 | 784 | 1.173 |
| Equity | 59 | 111 | 1.571 | -72 | -641 |
| Long-term debt | 0 | 0 | 0 | 61 | 785 |
| Short-term debt | 96 | 582 | 107 | 645 | 1.028 |
| Total debt | 96 | 582 | 107 | 855 | 1.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Founder | Founder | 2019 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 LIEBST ApS | Company | 33.3% | 33.3% | 2023 |
Open Ended ApS | Company | 33.3% | 33.3% | 2023 |
Fair Funding 4 ApS | Company | 10.0% | 10.0% | 2023 |
Indiakaj Invest ApS | Company | 5.0% | 5.0% | 2021 |
Documendo ApS | Company | 25.0% | 25.0% | 2022 |
Pernille Fredskild ApS | Company | 5.0% | 5.0% | 2021 |
PFR Invest ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Fredskild Thøgersen | Founder | 0 companies |
| Niels Arne Grove Jensen | Chief Executive Officer | 0 companies |
| Anders Led Risager | Board of Directors | 0 companies |
| Casper Hauberg Grønnegaard | Board of Directors | 0 companies |
| Jonas Møllgaard Mikkelsen | Board of Directors | 0 companies |
| Jens Bang Liebst | Chairman | 0 companies |
| Henrik Mansfeldt Witt | Board of Directors | 0 companies |
| Peter Fredslund | Board of Directors | 0 companies |
| Kim Grud Hansen | Board of Directors | 0 companies |