| Revenue | DKK 6,3M | +209% |
| EBITDA | DKK 1,8M | +940% |
| Net profit | DKK 1,4M | +523% |
| Total assets | DKK 3,9M | +164% |
| Equity | DKK 2,5M | +300% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -43 | 2.028 | 6.265 |
| Staff expenses | -0 | -0 | -0 | -1.852 | -4.430 |
| EBITDA | -28 | -20 | -43 | 177 | 1.835 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -20 | -43 | 177 | 1.835 |
| Net financials | 28 | -192 | 174 | 117 | -4 |
| Profit before tax | -0 | -212 | 131 | 294 | 1.831 |
| Tax | 8 | -0 | -18 | 65 | 405 |
| Net profit | -8 | -212 | 149 | 229 | 1.426 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.777 | 2.333 | 2.190 | 1.467 | 3.880 |
| Equity | 2.760 | 2.319 | 2.178 | 633 | 2.529 |
| Long-term debt | 8 | 6 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 13 | 835 | 1.351 |
| Total debt | 16 | 14 | 13 | 835 | 1.351 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RM Management | Management | 2019 |
JM Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Myhre | Management | 0 companies |
| Jesper Martin Gram-Jensen | Management | 0 companies |