| Revenue | DKK 0 | — |
| EBITDA | DKK -163K | -101% |
| Net profit | DKK -1,5M | -110% |
| Total assets | DKK 41,3M | -63% |
| Equity | DKK 30,6M | -67% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 23.256 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -134 | -21 | -53 | 21.311 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | -21 | -53 | 21.311 | -163 |
| Net financials | -224 | -263 | -454 | -2.521 | -1.078 |
| Profit before tax | -358 | -284 | -506 | 18.790 | -1.241 |
| Tax | -54 | -65 | -114 | 3.835 | 265 |
| Net profit | -303 | -219 | -392 | 14.956 | -1.507 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.202 | 11.643 | 44.770 | 112.141 | 41.302 |
| Equity | 47 | -172 | 85 | 93.389 | 30.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.155 | 11.816 | 44.685 | 9.172 | 26 |
| Total debt | 10.155 | 11.816 | 44.685 | 9.172 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2019 | — | — |
BW Management | Management | 2020 | — | — |
HG Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG Investments A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Feddern | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Henrik Greve Nielsen | Management | 0 companies |