| Revenue | DKK 3,3M | +14% |
| EBITDA | DKK 397K | -20% |
| Net profit | DKK 208K | -26% |
| Total assets | DKK 3M | +40% |
| Equity | DKK 509K | -36% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.279 | 1.647 | 1.967 | 2.718 | 2.900 | 3.313 |
| Staff expenses | -652 | -737 | -1.759 | -2.106 | -2.407 | -2.916 |
| EBITDA | 627 | 910 | 208 | 613 | 493 | 397 |
| Depreciation & amort. | -17 | -83 | -88 | -107 | -132 | -131 |
| EBIT | 610 | 827 | 120 | 506 | 361 | 265 |
| Net financials | -1 | -7 | -11 | -0 | 3 | 1 |
| Profit before tax | 609 | 820 | 109 | 506 | 365 | 267 |
| Tax | 134 | 180 | 25 | 111 | 83 | 58 |
| Net profit | 475 | 640 | 84 | 395 | 282 | 208 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.121 | 1.238 | 737 | 1.618 | 2.137 | 3.001 |
| Equity | 515 | 680 | 124 | 519 | 801 | 509 |
| Long-term debt | 46 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 553 | 610 | 1.099 | 1.337 | 2.493 |
| Total debt | 604 | 553 | 610 | 1.099 | 1.337 | 2.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2019 | — | — |
AH Management | Management | 2019 | — | — |
NB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altano Denmark A/S | Company | 66.7% | 66.7% | 2022 |
Hestetandklinikken ApS | Company | 33.3% | 33.3% | 2021 |
Nicolaj Bach Holding ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Grud Rosenmeier | Management | 0 companies |
| Anders Hein Christiansen | Management | 0 companies |
| Nicolaj Bach Sørensen | Management | 0 companies |