| Revenue | DKK -8,8M | +92% |
| EBITDA | DKK -16,5M | -101% |
| Net profit | DKK -15M | -82% |
| Total assets | DKK 3,6M | +258% |
| Equity | DKK 2,1M | +1390% |
| Employees | 13 | — |
| Item | 2020 | 2021 |
|---|---|---|
| Revenue | -4.606 | -8.838 |
| Staff expenses | -3.599 | -7.658 |
| EBITDA | -8.205 | -16.498 |
| Depreciation & amort. | -37 | -88 |
| EBIT | -8.241 | -16.587 |
| Net financials | -13 | -38 |
| Profit before tax | -8.255 | -16.624 |
| Tax | 5 | -1.577 |
| Net profit | -8.260 | -15.048 |
| Item | 2020 | 2021 |
|---|---|---|
| Total assets | 1.016 | 3.636 |
| Equity | 140 | 2.093 |
| Long-term debt | 0 | 0 |
| Short-term debt | 870 | 1.536 |
| Total debt | 870 | 1.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SS Management | Management | 2020 | — | — |
LN Management | Management | 2020 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordea Pension, Livsforsikringsselskab A/S | Company | 100.0% | 100.0% | 2022 |
Heap Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Winther Lorange Christensen | Chief Executive Officer | 0 companies |
| Sigurd Snørteland | Management | 0 companies |
| Lasse Nørby Rasmussen | Management | 0 companies |
| Pernille Karin Lundin Larsen | Chief Executive Officer | 0 companies |
| Peter Brandt Müller | Management | 0 companies |
| Jens Green | Board of Directors | 0 companies |
| Vivian Weis Byrholt | Chairman | 0 companies |
| Thomas Enna | Board of Directors | 0 companies |
| Kasper Bertelsen Vardrup | Chairman | 0 companies |
| Alexandra Hazard Kampmann | Board of Directors | 0 companies |
| Rasmus Ebenhard Højland | Board of Directors | 0 companies |
| Morten Bruun Kristensen | Board of Directors | 0 companies |