| Revenue | DKK -63K | +36% |
| EBITDA | DKK -86K | -84% |
| Net profit | DKK -75K | -53% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK -232K | -48% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 350 | -174 | -49 | -47 | -63 |
| Staff expenses | -224 | -76 | -0 | -0 | -0 |
| EBITDA | 125 | -250 | -49 | -47 | -86 |
| Depreciation & amort. | -0 | -7 | -8 | -8 | -8 |
| EBIT | 125 | -257 | -58 | -55 | -94 |
| Net financials | -0 | -1 | -0 | -7 | -1 |
| Profit before tax | 125 | -258 | -58 | -62 | -95 |
| Tax | 28 | -56 | -13 | -13 | -21 |
| Net profit | 98 | -201 | -45 | -49 | -75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 237 | 164 | 2.155 | 2.184 | 2.172 |
| Equity | 138 | -63 | -108 | -157 | -232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 227 | 2.263 | 2.341 | 2.404 |
| Total debt | 99 | 227 | 2.263 | 2.341 | 2.404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
CS Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Sanne Jensen | Management | 0 companies |
| Jesper Alstrup Carstensen | Chief Executive Officer | 0 companies |
| Søren Lund Hansen | Board of Directors | 0 companies |
| Dorthe Rundager Juhl | Board of Directors | 0 companies |
| Julie Liv June Oelkers | Chairman | 0 companies |
| Anita Carstensen | Chairman | 0 companies |
| Marlene Pia Bilenberg | Board of Directors | 0 companies |