| Revenue | DKK 931K | +339% |
| EBITDA | DKK 859K | +462% |
| Net profit | DKK -500K | +5% |
| Total assets | DKK 1,6M | -34% |
| Equity | DKK -893K | -127% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -311 | 85 | -267 | -35 | 212 | 931 |
| Staff expenses | -0 | -376 | -88 | -62 | -59 | -72 |
| EBITDA | -311 | -292 | -356 | -97 | 153 | 859 |
| Depreciation & amort. | -0 | -0 | -210 | -509 | -599 | -743 |
| EBIT | -311 | -292 | -565 | -606 | -446 | 116 |
| Net financials | 0 | -36 | -74 | -123 | -192 | -228 |
| Profit before tax | -311 | -327 | -640 | -729 | -638 | -112 |
| Tax | -0 | -72 | -281 | -156 | -113 | 388 |
| Net profit | -311 | -255 | -359 | -573 | -525 | -500 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 28 | 1.697 | 1.900 | 1.920 | 2.396 | 1.577 |
| Equity | -3 | 189 | -170 | 132 | -393 | -893 |
| Long-term debt | 0 | 1.372 | 1.816 | 1.643 | 1.809 | 1.990 |
| Short-term debt | 32 | 137 | 254 | 145 | 980 | 330 |
| Total debt | 32 | 1.509 | 2.070 | 1.788 | 2.789 | 2.320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2019 | — | — |
KL | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Muri Holding ApS | Company | 50.0% | 50.0% | 2025 |
AVANXIA HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
MOZ HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
EMPOWERMENT HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Murad Hamad Mahmoud | Management | 0 companies |
| Karenmatilde Louisa Franca Sangvin | Founder | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Jan Kaastrup | Board of Directors | 0 companies |
| David Hald | Chairman | 0 companies |
| Carsten Bruun Werner-Hoelstad | Board of Directors | 0 companies |
| Henrik Hildebrandt | Board of Directors | 0 companies |
| Peter Sørensen | Board of Directors | 0 companies |